Estimated airport operator revenue
Estimated airport operator revenue - aeronautical and non-aeronautical income per passenger, plus cargo handling per tonne - forecast forward from demand. This is not airfare or ticket sales.
State overview
Sum across all quarterly periods in the 10-year horizon, state-wide (all 6 airports).
State passenger revenue
State cargo revenue
State total revenue
State economic value
…
Wider economic value passengers generate (~₹4,500/pax: airfare + on-trip ground spend) — a catalytic-impact estimate, shown separately and NOT part of operator revenue.
Per-airport breakdown
Per-airport breakdown
₹—/pax(operator yield, not airfare)
Assumptions
Using each airport's grounded per-passenger tier and the ₹6,000/tonne cargo default.